Commercial/Retail | RE Proforma

Property Information

Property Details

Building Size (SF) Land Size (SF) Year Built

Location & Quality

Location Quality (A, B, or C) Building Class (A, B, or C) Number of Tenants

Rent Roll & Income

Average Rent per SF ($/yr) Current Occupancy (%) Average Lease Term (Years) Market Rent Growth (%/yr) Lease Renewal Probability (%) Downtime Between Tenants (Months) CAM Reimbursements ($/SF/yr) Other Income ($/yr)

Operating Expenses

Real Estate Taxes ($/SF/yr) Insurance ($/SF/yr) Common Area Maintenance ($/SF/yr) Management Fee (% of EGI) Repairs & Maintenance ($/SF/yr) Utilities ($/SF/yr) Other Operating Expenses ($/SF/yr) Expense Growth (%/yr)

Acquisition & Financing

Purchase Price ($) Closing Costs (%) Tenant Improvement Allowance ($/SF) Leasing Commissions (%) Loan to Value (%) Interest Rate (%) Amortization (Years) Loan Term (Years)

Investment Parameters

Hold Period (Years) Terminal Cap Rate (%) Sales Costs (%)

Capital Reserves ($/SF/yr) Capital Improvements Budget ($) Year 1 Budget ($)

Discount Rate (%) Market Value Appreciation (%/yr) Target IRR (%)

Proforma Summary

Scenario Analysis

Cap Rate Sensitivity

Rent Growth Sensitivity

Occupancy Sensitivity

Financial Projections

Cash Flow Projection

NOI & Debt Service

Occupancy & Rent Per SF

Revenue Breakdown

Expense Breakdown

Investment Returns

IRR & Equity Multiple Analysis

Ready to optimize your real estate investment strategy?

Join thousands of investors using our proforma tools to make better decisions and maximize returns.

Get started today Schedule a demo